Project

Miracle Mile

Inactive

Invoices 32 total

Billed

$21.1k

Collected

$21.1k

Outstanding

Overdue

Invoice #12558

paid Jun 23

$360

Invoice #12539

paid May 13

$90

Invoice #12522

paid Apr 19

$450

Invoice #12494

paid Mar 8

$135

Invoice #12483

paid Mar 8

$90

Invoice #12475

paid Dec 25

$270

Invoice #12472

paid Dec 25

$135

Invoice #12462

paid Dec 25

$90

Showing the 8 most recent of 32. Ops is the system of record for invoices until B3.

Margin project to date

Revenue

$20.9k

$21.1k collected

COGS

$4.3k

actual

Gross margin

$16.6k

revenue less COGS

Margin %

80%

40% COGS plan

vs plan

+20 pts over the 60% plan (40% COGS assumption).

Month by month

2026

Line item	Jan	Feb	Mar	Apr	May	Jun	Total
Revenue
Total Revenue			225	450	90	360	1,125
Cost of Goods Sold · contractors
Dawn Audano$64/hr	48	16	128	32	144		368
Andrew Booth$90/hr			158				158
Total COGS	48	16	286	32	144		526
Gross Margin	−48	−16	−61	418	−54	360	600
Gross Margin %			-27%	93%	-60%	100%	53%

Closed / past · actuals Current month Planned · budget Locked historyPlanned months show budgeted COGS; per-contractor lines fill in as timesheets import.

Who’s on it by month · 2026

87.3h logged · most from Dawn Audano (5.8h)

Jan

Dawn Audano 0.8h

Feb

Dawn Audano 0.3h

Mar

Dawn Audano 2.0hAndrew Booth 1.8h

Apr

Dawn Audano 0.5h

May

Dawn Audano 2.3h

Hours from Harvest timesheets (actuals). Every name here is COGS labor.