Project

Miracle Mile

Inactive

Invoices 32 total

Billed

$21.1k

Collected

$21.1k

Outstanding

Overdue

Invoice #12558

paid Jun 23

$360

Invoice #12539

paid May 13

$90

Invoice #12522

paid Apr 19

$450

Invoice #12494

paid Mar 8

$135

Invoice #12483

paid Mar 8

$90

Invoice #12475

paid Dec 25

$270

Invoice #12472

paid Dec 25

$135

Invoice #12462

paid Dec 25

$90

Showing the 8 most recent of 32. Ops is the system of record for invoices until B3.

Margin project to date

Revenue

$20.9k

$21.1k collected

COGS

$4.3k

actual

Gross margin

$16.6k

revenue less COGS

Margin %

80%

40% COGS plan

vs plan

+20 pts over the 60% plan (40% COGS assumption).

Month by month

2025

Line item	Jan	Feb	Mar	Apr	May	Jun	Jul	Sep	Oct	Nov	Dec	Total
Revenue
Total Revenue
Cost of Goods Sold · contractors
Shane McCurdy$56/hr		280	172	112	70	14						648
Samson O'Shaughnessy$39/hr	39	20				137	49	20		10	29	302
Dawn Audano$64/hr								112		48	48	208
Chloe Terrace$40/hr	7		64	8	17	10	20					126
Daniel Cowan$72/hr								36	18			54
Andrew Booth // Jaxified Consulting$90/hr											45	45
Total COGS
Gross Margin
Gross Margin %

Closed month · actuals Open month · budget Current month Locked historyOpen months show the budget, closed months the actuals, whatever the calendar says. Per-contractor lines are always logged labor, so in an open month they will not add up to the budgeted Total COGS. Total Revenue and Total COGS are editable in open months. Closed months are locked.

Who’s on it by month · 2025

87.3h logged · most from Shane McCurdy (11.6h)

Jan

Samson O'Shaughnessy 1.0hChloe Terrace 0.2h

Feb

Shane McCurdy 5.0hSamson O'Shaughnessy 0.5h

Mar

Shane McCurdy 3.1hChloe Terrace 1.6h

Apr

Shane McCurdy 2.0hChloe Terrace 0.2h

May

Shane McCurdy 1.3hChloe Terrace 0.4h

Jun

Samson O'Shaughnessy 3.5hShane McCurdy 0.3hChloe Terrace 0.2h

Jul

Samson O'Shaughnessy 1.3hChloe Terrace 0.5h

Sep

Dawn Audano 1.8hDaniel Cowan 0.5hSamson O'Shaughnessy 0.5h

Oct

Daniel Cowan 0.3h

Nov

Dawn Audano 0.8hSamson O'Shaughnessy 0.3h

Dec

Dawn Audano 0.8hSamson O'Shaughnessy 0.8hAndrew Booth // Jaxified Consulting 0.5h

Hours from Harvest timesheets (actuals). Every name here is COGS labor.